Spruce Plan, Meadow PinesDallasGA30132





Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Dallas at Spruce Plan, Meadow Pines, Dallas, GA, 30132 earns $241/mo cash flow from $2,687/mo rent with a $1,967/mo payment. Total monthly income totals $2,687/mo, and annual cash flow totals $2,893/yr on $133,230 capital. ROI tracks 22.08% on current figures, and rental yield reads 8.02% at a $401,900 purchase. Equity gained on principal adds $2,593/yr, and 5% annual appreciation supports $111,038 over five years. Five-year ROI reaches 114.37% and total cumulative return in cash sums $152,376. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,687/mo property income instead of your personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices












