Spruce Plan, Majestic LakesMoscow MillsMO63362
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Moscow Mills at Spruce Plan, Majestic Lakes, Moscow Mills, MO, 63362 offers a 9.81% rental yield on a $372,900 purchase with $3,049/mo rent. Total monthly income registers $3,049/mo, and a $1,825/mo payment leaves $727/mo available for distribution. Annual cash flow reaches $8,722/yr on $123,616 to close, and return on cash invested stands at 26.96% in year one. Equity gained on principal adds $2,406/yr while 5% annual appreciation supports $103,025 over five years. Portfolio math shows five-year ROI at 140.72% and total cumulative return in cash at $173,956. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,049/mo property income against a $1,825/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63362, Moscow Mills, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,721 (100%) |
| Owner Occupied HU | 2,769 (74.4%) |
| Renter Occupied HU | 750 (20.2%) |
| Vacant Housing Units | 202 ( 5.4%) |
| Median Home Value | $238,394 |
| Average Home Value | $266,663 |
Housing Distribution
Address Breakdown
Residential
3,971
Single Family
3,971
Multi-Family
0
Businesses
152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Houston Homes, LLC
Mls Name: Houston Homes, LLC
Mls Provider:
Mls ID: #N/A