Spruce Plan, Harper CreekBrookvilleOH45309
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brookville at Spruce Plan, Harper Creek, Brookville, OH, 45309 priced at $303,990 converts $2,166/mo rent into $166/mo cash flow after a $1,488/mo obligation. Total monthly income equals $2,166/mo, and annual cash flow totals $1,995/yr on $100,773 invested. Return on cash invested prints 21.89% in year one, and rental yield reads 8.55% against a $303,990 entry. Equity gained on principal adds $1,962/yr, while 5% annual appreciation compiles into $83,987 by year five. Five-year ROI reaches 114% and total cumulative return in cash sums $114,881. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,166/mo property income covering a $1,488/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45309, Brookville, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,180 (100%) |
| Owner Occupied HU | 3,655 (70.6%) |
| Renter Occupied HU | 1,214 (23.4%) |
| Vacant Housing Units | 311 ( 6.0%) |
| Median Home Value | $284,564 |
| Average Home Value | $286,694 |
Housing Distribution
Address Breakdown
Residential
5,151
Single Family
5,048
Multi-Family
103
Businesses
274
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Arbor Homes
Mls Name: Arbor Homes
Mls Provider:
Mls ID: #N/A