Spruce Plan, Bryant Lake, Lagrange, GA, 30241 | $125/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Spruce Plan, Bryant Lake, Lagrange, GA, 30241 | $125/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2332 sft

101 Fenwick Manor Dr, Lagrange, GA, 30241

5 Bed
4 Bath
3324 sft

Jackson Plan, Bryant Lake, Lagrange, GA, 30241

5 Bed
4 Bath
3696 sft

Maple Plan, Bryant Lake, Lagrange, GA, 30241

4 Bed
3 Bath
2406 sft

Delilah Plan, Bryant Lake, Lagrange, GA, 30241

Nearby investment properties with comparable prices

4 Bed
3 Bath
3101 sft

1612 Dennis Smith Rd, Pine Mountain, GA, 31822

- Bed
- Bath
- sft

Lakeside Ct #QKJ6OE, Lagrange, GA, 30241

4 Bed
3 Bath
2258 sft

113 Lee Road 2232 #OWDFLZ, Cusseta, AL, 36852

4 Bed
3 Bath
2279 sft

557 Lago Ct, Lagrange, GA, 30241

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lagrange at Spruce Plan, Bryant Lake, Lagrange, GA, 30241 listed at $432,900 pairs $2,760/mo rent with a $2,119/mo payment to leave $125/mo cash flow. Total monthly income runs $2,760/mo, and annual cash flow reaches $1,502/yr on $143,506 cash to close. Return on cash invested measures 20.96% in year one, and rental yield registers 7.65% at a $432,900 basis. Equity gained on principal adds $2,793/yr, and annual property appreciation at 5% supports $119,602 by year five. Five-year ROI tracks 108.35% and total cumulative return in cash totals $155,485. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,760/mo property income relative to a $2,119/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

A welcoming entry foyer leads you into a spacious great room, warmed by a cozy fireplace. Unleash your inner chef in the well-appointed kitchen, featuring stylish cabinetry, granite countertops, a designer backsplash, and top-of-the-line stainless steel appliances. A huge island provides ample prep space and casual dining, while a large walk-in pantry ensures organized storage. The convenience continues on the main level with a light-filled owner's suite boasting a luxurious spa bath with a garden tub, double vanity, separate shower, and spacious walk-in closet. An additional bedroom and full bath, perfect for guests, completes the main level. The owner's entry features our signature drop zone, keeping everyday clutter at bay. Upstairs, two generously sized bedrooms with ample closet space, conveniently located near a full bath. Two car garage and our signature gameday patio with outdoor fireplace!

Neighborhood Data

Neighborhood data shown for ZIP Code: 30241, Lagrange, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,251 (100%)
Owner Occupied HU	5,316 (47.2%)
Renter Occupied HU	5,028 (44.7%)
Vacant Housing Units	907 ( 8.1%)
Median Home Value	$238,277
Average Home Value	$253,523