Springfield - Structure Only on Customer's Land Plan, Opelika Sales and Design Studio, Opelika, AL, 36804 | 5.93% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2096 sft

Thrive Sanford Plan, Laurel Lakes, Opelika, AL, 36804

4 Bed
3 Bath
2599 sft

1470 Academy Dr, Auburn, AL, 36830

4 Bed
3 Bath
1590 sft

3132 Bottle Way, Auburn, AL, 36830

4 Bed
4 Bath
2711 sft

2365 Springwood Dr, Auburn, AL, 36830

Nearby investment properties with comparable prices

5 Bed
5 Bath
2909 sft

Shackleford II Plan, Oak Creek, Auburn, AL, 36830

5 Bed
5 Bath
3094 sft

Bellemeade II Plan, The Silos at Conway, Auburn, AL, 36830

7 Bed
5 Bath
4088 sft

Winchester Plan, Hidden Lakes, Opelika, AL, 36801

4 Bed
3 Bath
3088 sft

2833 Rainmaker Run Dr, Auburn, AL, 36830

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $3,143/mo. Return on cash invested is 17.5% in year one, and rental yield stands at 5.93% on a $636,000 basis. Equity gained on principal adds $4,104/yr, and 5% annual appreciation accumulates to $175,715 by year five. Five-year ROI measures 89.15% and total cumulative return in cash reaches $186,538. For financing, Ziffy Mortgage’s DSCR program evaluates $3,143/mo property income against a $3,113/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 36804, Opelika, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,282 (100%)
Owner Occupied HU	6,903 (74.4%)
Renter Occupied HU	1,851 (19.9%)
Vacant Housing Units	528 ( 5.7%)
Median Home Value	$270,503
Average Home Value	$300,208