Springdale Plan, Ken-Caryl Ranch: The Monarch Collection, Littleton, CO, 80127 | 4.91% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
2406 sft

8822 Fiesta Terrace, Lone Tree, CO, 80124

3 Bed
2 Bath
1750 sft

4904 W 61st Drive, Arvada, CO, 80003

2 Bed
2 Bath
3093 sft

16040 W 64th Way, Arvada, CO, 80007

3 Bed
3 Bath
1964 sft

12812 E Wyoming Circle, Aurora, CO, 80012

Nearby investment properties with comparable prices

3 Bed
2 Bath
1896 sft

4295 Harlan Street, Wheat Ridge, CO, 80033

3 Bed
2 Bath
3808 sft

10801 Tundra Top Drive, Parker, CO, 80134

5 Bed
3 Bath
2468 sft

4643 S Cherokee Street, Englewood, CO, 80110

2 Bed
3 Bath
3835 sft

2011 Grayside Circle, Castle Rock, CO, 80109

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Littleton at Springdale Plan, Ken-Caryl Ranch: The Monarch Collection, Littleton, CO, 80127 priced at $914,900 pairs $3,743/mo rent with after a $4,478/mo payment. Total monthly income equals $3,743/mo. Return on cash invested is 13.73% in year one, and rental yield stands at 4.91% on a $914,900 basis. Equity gained on principal adds $5,904/yr, and 5% annual appreciation accumulates to $252,770 by year five. Five-year ROI measures 69.18% and total cumulative return in cash reaches $208,246. For financing, Ziffy Mortgage’s DSCR program evaluates $3,743/mo property income against a $4,478/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA