Springdale Plan, Belle HavenDavenportFL33896
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Davenport at Springdale Plan, Belle Haven, Davenport, FL, 33896 priced at $336,990 converts $2,626/mo rent into $390/mo cash flow after a $1,649/mo obligation. Total monthly income equals $2,626/mo, and annual cash flow totals $4,681/yr on $111,712 invested. Return on cash invested prints 24.1% in year one, and rental yield reads 9.35% against a $336,990 entry. Equity gained on principal adds $2,175/yr, while 5% annual appreciation compiles into $93,104 by year five. Five-year ROI reaches 125.92% and total cumulative return in cash sums $140,673. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,626/mo property income covering a $1,649/mo payment, not borrower’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33896, Davenport, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,407 (100%) |
| Owner Occupied HU | 5,543 (31.8%) |
| Renter Occupied HU | 6,463 (37.1%) |
| Vacant Housing Units | 5,401 (31.0%) |
| Median Home Value | $389,329 |
| Average Home Value | $434,595 |
Housing Distribution
Address Breakdown
Residential
13,802
Single Family
7,999
Multi-Family
5,803
Businesses
229
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
