Spring Valley II Plan, The Estates of Sanctuary Cove, Waverly, GA, 31565 | 3.7% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Spring Valley II Plan, The Estates of Sanctuary Cove, Waverly, GA, 31565 | 3.7% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2391 sft

110 Sanderling Trce, Waverly, GA, 31565

4 Bed
3 Bath
2139 sft

180 Ossabaw Way, Waverly, GA, 31565

2 Bed
1 Bath
960 sft

30075 Us Highway 17, Waverly, GA, 31565

2526 Plan, The Estates of Sanctuary Cove

4 Bed
3 Bath
2526 sft

2526 Plan, The Estates of Sanctuary Cove, Waverly, GA, 31565

Nearby investment properties with comparable prices

3 Bed
2 Bath
2336 sft

60 Sadler Cove Dr, Woodbine, GA, 31569

3 Bed
2 Bath
1865 sft

142 Ryan Nicholas Dr, Kingsland, GA, 31548

3 Bed
2 Bath
1921 sft

191 Ryan Nicholas Dr, Kingsland, GA, 31548

3 Bed
2 Bath
1865 sft

12 Black Tern Way, Waverly, GA, 31565

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waverly at Spring Valley II Plan, The Estates of Sanctuary Cove, Waverly, GA, 31565 offers a 3.7% rental yield on a $350,400 purchase with $1,080/mo rent. 04% in year one. Equity gained on principal adds $2,261/yr while 5% annual appreciation supports $96,809 over five years. Portfolio math shows five-year ROI at 44.41% and total cumulative return in cash at $51,583. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,080/mo property income against a $1,715/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Spring Valley II provides soaring ceilings in the main living area and plenty of wall space for a large television. The kitchen and island is open to the great room and caf area, with access to the covered back porch. The long primary suite is just off the great room and includes a double sink vanity and walk-in closet. Also featured in the primary suite is a private exterior door leading to the covered back porch. Two secondary bedrooms share a full bath, perfect for families and guests. The home also includes a two-car garage.

Neighborhood Data

Neighborhood data shown for ZIP Code: 31565, Waverly, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,155 (100%)
Owner Occupied HU	827 (71.6%)
Renter Occupied HU	119 (10.3%)
Vacant Housing Units	209 (18.1%)
Median Home Value	$342,763
Average Home Value	$368,942