Spring Valley II Plan, Laurel Island Fairways Edge, Kingsland, GA, 31548 | $488/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1964 sft

301 Flamingo Dr, Saint Marys, GA, 31558

3 Bed
2 Bath
1734 sft

101 Elliott Way, Saint Marys, GA, 31558

3 Bed
2 Bath
1600 sft

209 Liz Moody Blvd, Saint Marys, GA, 31558

3 Bed
3 Bath
1732 sft

301 Millers Trace Dr, Saint Marys, GA, 31558

Nearby investment properties with comparable prices

4 Bed
4 Bath
1828 sft

111 Bent Tree Ct, Saint Marys, GA, 31558

3 Bed
2 Bath
1611 sft

86095 Venetian Ave, Yulee, FL, 32097

3 Bed
4 Bath
2057 sft

21 Fox Path St, Marys, GA, 31558

3 Bed
2 Bath
1848 sft

95422 PLUM Loop, Fernandina Beach, FL, 32034

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Kingsland at Spring Valley II Plan, Laurel Island Fairways Edge, Kingsland, GA, 31548 offers $2,772/mo rent that, after a $1,837/mo payment, leaves $488/mo cash flow. Total monthly income is $2,772/mo, and annual cash flow is $5,852/yr on $124,445 cash. Return on cash invested measures 24.61% in year one, and rental yield stands at 8.86% at a $375,400 entry. Equity gained on principal adds $2,422/yr while 5% annual appreciation compounds into $103,716 by year five. Five-year ROI records 127.92% and total cumulative return in cash reaches $159,188. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,772/mo property income versus a $1,837/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA