Spring Valley II Plan, Brookline, Port Wentworth, GA, 31407 | $802/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2227 sft

158 Lions Gate Rd, Savannah, GA, 31419

1 Bed
1 Bath
1360 sft

109 Lorenzo Hurst Rd, Springfield, GA, 31329

3 Bed
2 Bath
1444 sft

115 Brisbon Hall Dr, Richmond Hill, GA, 31324

3 Bed
2 Bath
1468 sft

78 Avalon Ave, Richmond Hill, GA, 31324

Nearby investment properties with comparable prices

3 Bed
2 Bath
986 sft

1320 E 70th St, Savannah, GA, 31404

3 Bed
3 Bath
1442 sft

52 Stafford Loop, Richmond Hill, GA, 31324

Southfork Modern Farmhouse Plan, Savannah, GA: Build On Your Lot

3 Bed
2 Bath
2193 sft

Southfork Modern Farmhouse Plan, Savannah, GA: Build On Your Lot, Pooler, GA, 31322

3 Bed
2 Bath
1528 sft

104 Simon Cir, Guyton, GA, 31312

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Port Wentworth at Spring Valley II Plan, Brookline, Port Wentworth, GA, 31407 offers $3,000/mo rent that, after a $1,768/mo payment, leaves $802/mo cash flow. Total monthly income is $3,000/mo, and annual cash flow is $9,619/yr on $119,738 cash. Return on cash invested measures 27.94% in year one, and rental yield stands at 9.97% at a $361,200 entry. Equity gained on principal adds $2,331/yr while 5% annual appreciation compounds into $99,793 by year five. Five-year ROI records 145.8% and total cumulative return in cash reaches $174,578. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,000/mo property income versus a $1,768/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 31407, Savannah, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,043 (100%)
Owner Occupied HU	4,529 (41.0%)
Renter Occupied HU	5,426 (49.1%)
Vacant Housing Units	1,088 ( 9.9%)
Median Home Value	$294,400
Average Home Value	$335,171