Spring Plan 50-2 Plan, Ridge Collection at Whispering HillsLaveenAZ85339
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Laveen at Spring Plan 50-2 Plan, Ridge Collection at Whispering Hills, Laveen, AZ, 85339 offers a 8.62% rental yield on a $617,000 purchase with $4,434/mo rent. Total monthly income registers $4,434/mo, and a $3,020/mo payment leaves $627/mo available for distribution. Annual cash flow reaches $7,521/yr on $202,993 to close, and return on cash invested stands at 23.77% in year one. Equity gained on principal adds $3,981/yr while 5% annual appreciation supports $170,466 over five years. Portfolio math shows five-year ROI at 123.46% and total cumulative return in cash at $250,617. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,434/mo property income against a $3,020/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$160 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85339, Laveen, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,337 (100%) |
| Owner Occupied HU | 14,153 (77.2%) |
| Renter Occupied HU | 3,421 (18.7%) |
| Vacant Housing Units | 763 ( 4.2%) |
| Median Home Value | $468,200 |
| Average Home Value | $537,750 |
Housing Distribution
Address Breakdown
Residential
16,452
Single Family
16,239
Multi-Family
213
Businesses
518
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
