Spring Cress Plan, Wildflower Ranch, Justin, TX, 76247 | $309/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Spring Cress Plan, Wildflower Ranch, Justin, TX, 76247 | $309/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1867 sft

5425 Otter Trl, Fort Worth, TX, 76179

4 Bed
4 Bath
2797 sft

7701 Westwind Dr, Fort Worth, TX, 76179

4 Bed
4 Bath
3050 sft

1841 Sebright Trl, Haslet, TX, 76052

4 Bed
3 Bath
3336 sft

200 Squaw Creek Rd, Willow Park, TX, 76087

Nearby investment properties with comparable prices

4 Bed
4 Bath
3557 sft

Rose II Plan, Wildflower Ranch, Justin, TX, 76247

4 Bed
4 Bath
3518 sft

Spring Cress Plan, Wildflower Ranch, Justin, TX, 76247

4 Bed
4 Bath
3557 sft

Rose II Plan, Wildflower Ranch, Justin, TX, 76247

4 Bed
3 Bath
2879 sft

Plan 1527 Plan, Wellington 50s, Fort Worth, TX, 76052

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Justin at Spring Cress Plan, Wildflower Ranch, Justin, TX, 76247 earns $309/mo cash flow from $4,092/mo rent with a $2,604/mo payment. Total monthly income totals $4,092/mo, and annual cash flow totals $3,705/yr on $175,025 capital. ROI tracks 22.18% on current figures, and rental yield reads 9.23% at a $531,990 purchase. Equity gained on principal adds $3,433/yr, and 5% annual appreciation supports $146,979 over five years. Five-year ROI reaches 116.19% and total cumulative return in cash sums $203,359. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,092/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Classic Series Spring Cress floor plan is a two-story home with four bedrooms, three and a half bathrooms, a dining room, a media room, and a study. Lots of flexibility with this floor plan that gives you the option for bedroom 5 with a full bath at the dining room and an optional bedroom 6 with a full bath at the media room. More options include an option media room on the second floor and an optional mini garage in lieu of the dining room. Contact us or visit our model home for more information about this and other available plans.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76247, Justin, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,121 (100%)
Owner Occupied HU	9,700 (80.0%)
Renter Occupied HU	1,582 (13.1%)
Vacant Housing Units	839 ( 6.9%)
Median Home Value	$438,515
Average Home Value	$491,845