Spring Cress II Plan, Parks at Panchasarp Farms, Burleson, TX, 76028 | 6.05% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Spring Cress II Plan, Parks at Panchasarp Farms, Burleson, TX, 76028 | 6.05% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Carolina III Plan, Parks at Panchasarp Farms

4 Bed
3 Bath
3067 sft

Carolina III Plan, Parks at Panchasarp Farms, Burleson, TX, 76028

Hawthorne II Plan, Parks at Panchasarp Farms

4 Bed
3 Bath
2752 sft

Hawthorne II Plan, Parks at Panchasarp Farms, Burleson, TX, 76028

Violet IV Plan, Parks at Panchasarp Farms

4 Bed
4 Bath
2838 sft

Violet IV Plan, Parks at Panchasarp Farms, Burleson, TX, 76028

Dewberry II Plan, Parks at Panchasarp Farms

4 Bed
3 Bath
3026 sft

Dewberry II Plan, Parks at Panchasarp Farms, Burleson, TX, 76028

Nearby investment properties with comparable prices

5 Bed
5 Bath
3979 sft

Bellflower III Plan, Wildcat Ridge, Godley, TX, 76044

5 Bed
5 Bath
3979 sft

Bellflower III Plan, Wildcat Ridge, Godley, TX, 76044

5 Bed
5 Bath
3979 sft

Bellflower III Plan, Wildcat Ridge, Godley, TX, 76044

5 Bed
5 Bath
3979 sft

Bellflower III Plan, Wildcat Ridge, Godley, TX, 76044

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Burleson at Spring Cress II Plan, Parks at Panchasarp Farms, Burleson, TX, 76028 offers $2,749/mo rent that, after a $2,667/mo payment. Total monthly income is $2,749/mo. Return on cash invested measures 12.52% in year one, and rental yield stands at 6.05% at a $544,990 entry. Equity gained on principal adds $3,517/yr while 5% annual appreciation compounds into $150,571 by year five. Five-year ROI records 64.42% and total cumulative return in cash reaches $115,509. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,749/mo property income versus a $2,667/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Classic Series Spring Cress floor plan is a two story home with four bedrooms, three and a half bathrooms, dining room, study, and two media rooms. Lots of flexibility with this floor plan that gives you the option for bedroom 5 with full bath at dining room and an optional bedroom 6 with full bath at the downstairs media room. There is also an optional mini garage in lieu of the dining room. Contact us or visit our model home for more information about this and other available plans.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	31,370 (100%)
Owner Occupied HU	21,837 (69.6%)
Renter Occupied HU	8,282 (26.4%)
Vacant Housing Units	1,251 ( 4.0%)
Median Home Value	$356,961
Average Home Value	$396,432