Spring Branch Plan, Build On Your Lot - DFW, Dallas, TX, 75248 | 7.56% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1253 sft

4432 Oleander Trl, Mesquite, TX, 75150

3 Bed
3 Bath
2359 sft

Garrison Plan, Build On Your Lot - DFW, Fort Worth, TX, 75248

3 Bed
2 Bath
1469 sft

2819 Curvilinear Ct, Dallas, TX, 75227

4 Bed
4 Bath
2236 sft

3324 Navaro St, Dallas, TX, 75212

Nearby investment properties with comparable prices

3 Bed
3 Bath
1650 sft

2728 Wellington Ln, Corinth, TX, 76210

4 Bed
4 Bath
2284 sft

3500 Daisy Hollow Loop, Mesquite, TX, 75181

4 Bed
3 Bath
2380 sft

2070 Arena Dr, Lewisville, TX, 75067

3 Bed
2 Bath
1958 sft

1921 Caddo St, Little Elm, TX, 75068

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $2,759/mo. Return on cash invested prints 16.98% in year one, and rental yield reads 7.56% against a $437,900 entry. Equity gained on principal adds $2,826/yr, while 5% annual appreciation compiles into $120,984 by year five. Five-year ROI reaches 88.35% and total cumulative return in cash sums $128,255. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,759/mo property income covering a $2,143/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 75248, Dallas, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,635 (100%)
Owner Occupied HU	8,744 (46.9%)
Renter Occupied HU	8,625 (46.3%)
Vacant Housing Units	1,266 ( 6.8%)
Median Home Value	$546,946
Average Home Value	$594,935