Spotswood TrlStanardsvilleVA22973
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Stanardsville at Spotswood Trl, Stanardsville, VA, 22973 earns $1,214/mo cash flow from $3,480/mo rent with a $1,855/mo payment. Total monthly income totals $3,480/mo, and annual cash flow totals $14,573/yr on $125,639 capital. ROI tracks 31.51% on current figures, and rental yield reads 11.02% at a $379,000 purchase. Equity gained on principal adds $2,446/yr, and 5% annual appreciation supports $104,711 over five years. Five-year ROI reaches 164.78% and total cumulative return in cash sums $207,023. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,480/mo property income instead of your personal income.
Single Family
Built in 2026
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22973, Stanardsville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,307 (100%) |
| Owner Occupied HU | 2,234 (67.6%) |
| Renter Occupied HU | 570 (17.2%) |
| Vacant Housing Units | 503 (15.2%) |
| Median Home Value | $378,035 |
| Average Home Value | $430,607 |
Housing Distribution
Address Breakdown
Residential
2,612
Single Family
2,580
Multi-Family
32
Businesses
143
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: MELANIE D MORRIS • OPENING DOORS REAL ESTATE
Mls Name: CAAR
Mls ID: #672360