Splendor Plan, Vista WalkDade CityFL33523
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dade City at Splendor Plan, Vista Walk, Dade City, FL, 33523 offers a 11.61% rental yield on a $334,300 purchase with $3,233/mo rent. Total monthly income registers $3,233/mo, and a $1,636/mo payment leaves $1,015/mo available for distribution. Annual cash flow reaches $12,177/yr on $110,820 to close, and return on cash invested stands at 30.9% in year one. Equity gained on principal adds $2,157/yr while 5% annual appreciation supports $92,361 over five years. Portfolio math shows five-year ROI at 162.34% and total cumulative return in cash at $179,909. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,233/mo property income against a $1,636/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33523, Dade City, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,973 (100%) |
| Owner Occupied HU | 5,457 (68.4%) |
| Renter Occupied HU | 1,672 (21.0%) |
| Vacant Housing Units | 844 (10.6%) |
| Median Home Value | $345,964 |
| Average Home Value | $378,220 |
Housing Distribution
Address Breakdown
Residential
6,796
Single Family
6,684
Multi-Family
112
Businesses
343
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
