Spires Plan, Heritage at Marshall, Marshall, VA, 20115 | 6.53% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Spires Plan, Heritage at Marshall, Marshall, VA, 20115 | 6.53% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
5 Bath
3852 sft

200 Holiday Ct, Bentonville, VA, 22610

Powell Plan, Stonehaven : Signature Collection

4 Bed
3 Bath
2682 sft

Powell Plan, Stonehaven : Signature Collection, Jeffersonton, VA, 22724

4 Bed
4 Bath
3344 sft

2514 Northumberland Dr, Jeffersonton, VA, 22724

5 Bed
4 Bath
3888 sft

5051 Ridge View Ct, Jeffersonton, VA, 22724

Nearby investment properties with comparable prices

3 Bed
2 Bath
2244 sft

259 Riley Hollow Rd, Huntly, VA, 22640

5 Bed
4 Bath
6296 sft

14428 Lee Hwy, Amissville, VA, 20106

2514 Northumberland Drive Azalea LOT 2284

6 Bed
5 Bath
4473 sft

2514 Northumberland Drive Azalea LOT 2284, Jeffersonton, VA, 22724

4 Bed
3 Bath
3802 sft

6471 Silk Rd, Jeffersonton, VA, 22724

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Marshall at Spires Plan, Heritage at Marshall, Marshall, VA, 20115 with 5% annual appreciation on a $763,650 basis while $4,158/mo rent supports operations. 11% in year one. Equity gained on principal adds $4,928/yr, and five-year appreciation sums $210,982 alongside rental yield of 6.53%. Five-year ROI measures 92.91% and total cumulative return in cash totals $233,419. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,158/mo property income versus a $3,738/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Introducing the Spires, a true embodiment of modern living, offering a thoughtfully designed layout across three levels, each offering unique features that cater to your every need. On the lower level, you'll find the flexibility of an optional bedroom, perfect for accommodating guests or creating a multifunctional space. Moving up to the main level, a private study welcomes you to a space of productivity, while the open concept floorplan invites seamless flow and connection. The primary suite awaits you with a generous walk-in closet and comfortable seating area, providing a haven of luxury and convenience. Welcome to a place where modern design and thoughtful features harmonize to create a living experience tailored to your desires?welcome to the Spires. Welcome to Heritage at Marshall, an impressive master-planned community nestled in the foothills of the Blue Ridge Mountains. Offering a variety of single family homes, this neighborhood is ideally situated in downtown Marshall, with Main Street just a leisurely stroll away and excellent schools conveniently nearby. Embodying the essence of premier living in Fauquier County. *Pricing, offers, and homesite availability are all subject to change without notice. Images, renderings and site plan drawings are used for illustrative purposes only and should not be relied upon as representations of fact when making a purchase decision. For information, see a team member for details.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20115, Marshall, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,954 (100%)
Owner Occupied HU	2,105 (71.3%)
Renter Occupied HU	597 (20.2%)
Vacant Housing Units	252 ( 8.5%)
Median Home Value	$687,652
Average Home Value	$796,613