Spectra Plan, Cardinal Woods3nk9yc NashvilleNC27586
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in 3nk9yc Nashville at Spectra Plan, Cardinal Woods, 3nk9yc Nashville, NC, 27586 generates $2,686/mo in rent and, after a $1,556/mo payment, leaves $748/mo in cash flow. Total monthly income is $2,686/mo, and annual cash flow is $8,981/yr on $105,414 invested. Return on cash invested sits at 28.43% in year one, and rental yield is 10.14% on a $317,990 entry. Equity gained on principal adds $2,052/yr, while 5% annual appreciation builds toward $87,855 over five years. Five-year ROI reaches 148.42% and total cumulative return in cash sums $156,452. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,686/mo property income rather than buyer’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27586, Vaughan, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | |
| Owner Occupied HU | |
| Renter Occupied HU | |
| Vacant Housing Units | |
| Median Home Value | |
| Average Home Value |
Housing Distribution
Address Breakdown
Residential
18
Single Family
1
Multi-Family
0
Businesses
1
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Starlight
Mls Name: Starlight Homes
Mls Provider:
Mls ID: #N/A