Southfork Plan, Massey OaksPearlandTX77584
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pearland at Southfork Plan, Massey Oaks, Pearland, TX, 77584 with 5% annual appreciation on a $498,990 basis while $3,750/mo rent supports operations. Total monthly income totals $3,750/mo and a $2,442/mo payment preserves $202/mo for cash returns. Annual cash flow comes to $2,423/yr on $165,415 deployed, and return on cash invested reaches 21.37% in year one. Equity gained on principal adds $3,220/yr, and five-year appreciation sums $137,862 alongside rental yield of 9.02%. Five-year ROI measures 111.89% and total cumulative return in cash totals $185,091.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,750/mo property income versus a $2,442/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77584, Pearland, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 35,361 (100%) |
| Owner Occupied HU | 24,157 (68.3%) |
| Renter Occupied HU | 9,578 (27.1%) |
| Vacant Housing Units | 1,626 ( 4.6%) |
| Median Home Value | $367,856 |
| Average Home Value | $387,516 |
Housing Distribution
Address Breakdown
Residential
33,731
Single Family
27,172
Multi-Family
6,559
Businesses
2,061
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices