Southampton B Plan, Charleston, SC: Build On Your Lot, North Charleston, SC, 29406 | $1,776/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1476 sft

3627 Marginal Rd, Mount Pleasant, SC, 29466

3 Bed
3 Bath
2194 sft

1026 Stono River Dr, Charleston, SC, 29412

3 Bed
2 Bath
2015 sft

1717 Rivertowne Country Club Dr, Mount Pleasant, SC, 29466

3 Bed
4 Bath
2186 sft

1800 Pierce St, Charleston, SC, 29492

Nearby investment properties with comparable prices

4 Bed
3 Bath
2084 sft

104 Bloomsbury St, Summerville, SC, 29486

4 Bed
3 Bath
2650 sft

1041 Riverbed Retreat Ln, Summerville, SC, 29485

MAGNOLIA Plan, Horizons at Summers Corner | 55+ : The Estates

3 Bed
2 Bath
2340 sft

MAGNOLIA Plan, Horizons at Summers Corner | 55+ : The Estates, Summerville, SC, 29485

5 Bed
3 Bath
3052 sft

716 Bluff Oak Dr, Moncks Corner, SC, 29461

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in North Charleston at Southampton B Plan, Charleston, SC: Build On Your Lot, North Charleston, SC, 29406 with 5% annual appreciation on a $542,641 basis while $5,006/mo rent supports operations. Total monthly income totals $5,006/mo and a $2,656/mo payment preserves $1,776/mo for cash returns. Annual cash flow comes to $21,309/yr on $178,529 deployed, and return on cash invested reaches 32% in year one. Equity gained on principal adds $3,502/yr, and five-year appreciation sums $149,922 alongside rental yield of 11.07%. Five-year ROI measures 167.32% and total cumulative return in cash totals $298,707.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,006/mo property income versus a $2,656/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29406, Charleston, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,269 (100%)
Owner Occupied HU	5,639 (36.9%)
Renter Occupied HU	8,476 (55.5%)
Vacant Housing Units	1,154 ( 7.6%)
Median Home Value	$228,666
Average Home Value	$311,248