Sophia Plan, Fiesta Del Norte, Los Lunas, NM, 87031 | $499/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1825 sft

4506 W Glen Dr SW, Albuquerque, NM, 87105

3 Bed
2 Bath
1844 sft

5373 Raglin Ct SW, Albuquerque, NM, 87121

3 Bed
2 Bath
1376 sft

2404 Tompiro Dr NW, Albuquerque, NM, 87120

3 Bed
2 Bath
1148 sft

9516 Weems Ave SW, Albuquerque, NM, 87121

Nearby investment properties with comparable prices

3 Bed
2 Bath
1337 sft

15 Calle Guaymas, Los Lunas, NM, 87031

2 Bed
2 Bath
1151 sft

1884 Villa Contesa Loop NW, Los Lunas, NM, 87031

Plan 3011 - The Sadie Plan, Manzano Vista

3 Bed
2 Bath
1114 sft

Plan 3011 - The Sadie Plan, Manzano Vista, Los Lunas, NM, 87031

3 Bed
2 Bath
1178 sft

6 El Tigre Dr, Los Lunas, NM, 87031

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Los Lunas at Sophia Plan, Fiesta Del Norte, Los Lunas, NM, 87031 offers a 8.81% rental yield on a $338,990 purchase with $2,489/mo rent. Total monthly income registers $2,489/mo, and a $1,659/mo payment leaves $499/mo available for distribution. Annual cash flow reaches $5,994/yr on $112,375 to close, and return on cash invested stands at 25.24% in year one. Equity gained on principal adds $2,187/yr while 5% annual appreciation supports $93,657 over five years. Portfolio math shows five-year ROI at 131.04% and total cumulative return in cash at $147,253. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,489/mo property income against a $1,659/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 87031, Los Lunas, NM area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,866 (100%)
Owner Occupied HU	13,557 (75.9%)
Renter Occupied HU	3,091 (17.3%)
Vacant Housing Units	1,218 ( 6.8%)
Median Home Value	$249,395
Average Home Value	$271,565