Sophia B mw Plan, Monastery WoodsCedar LakeIN46303
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cedar Lake at Sophia B mw Plan, Monastery Woods, Cedar Lake, IN, 46303 offers a 8.63% rental yield on a $396,500 purchase with $2,851/mo rent. Total monthly income registers $2,851/mo, and a $1,941/mo payment leaves $459/mo available for distribution. Annual cash flow reaches $5,502/yr on $131,440 to close, and return on cash invested stands at 24.1% in year one. Equity gained on principal adds $2,559/yr while 5% annual appreciation supports $109,546 over five years. Portfolio math shows five-year ROI at 125.1% and total cumulative return in cash at $164,433. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,851/mo property income against a $1,941/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$12 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 46303, Cedar Lake, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,052 (100%) |
| Owner Occupied HU | 6,511 (80.9%) |
| Renter Occupied HU | 981 (12.2%) |
| Vacant Housing Units | 560 ( 7.0%) |
| Median Home Value | $336,539 |
| Average Home Value | $354,927 |
Housing Distribution
Address Breakdown
Residential
7,675
Single Family
7,645
Multi-Family
30
Businesses
302
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Accent Homes, Inc.
Mls Name: Accent Homes, Inc.
Mls Provider:
Mls ID: #N/A