SOMERVILLE Plan, Legacy Gardens - 76', Prosper, TX, 75078 | 4.45% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Violet IV Plan, Villages of Hurricane Creek

4 Bed
4 Bath
2838 sft

Violet IV Plan, Villages of Hurricane Creek, Anna, TX, 75409

4 Bed
3 Bath
3415 sft

2617 Royal Troon Dr, Plano, TX, 75025

4 Bed
3 Bath
2305 sft

1912 McDougall Crk, Van Alstyne, TX, 75495

3 Bed
3 Bath
1660 sft

970 Emil Pl, Allen, TX, 75013

Nearby investment properties with comparable prices

4 Bed
5 Bath
3545 sft

4433 Cotton Seed Way, Prosper, TX, 75078

Plan 229 Plan, Mustang Lakes: 60ft. lots

4 Bed
4 Bath
3635 sft

Plan 229 Plan, Mustang Lakes: 60ft. lots, Celina, TX, 75009

Alpine II - 65' Lot Plan, The Grove Frisco

3 Bed
3 Bath
2538 sft

Alpine II - 65' Lot Plan, The Grove Frisco, Cnuep Frisco, TX, 75035

Plan 228 Plan, Mustang Lakes: 60ft. lots

4 Bed
4 Bath
3523 sft

Plan 228 Plan, Mustang Lakes: 60ft. lots, Celina, TX, 75009

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Return on cash invested sits at 7.76% in year one, and rental yield is 4.45% on a $1,059,900 entry. Equity gained on principal adds $6,839/yr, while 5% annual appreciation builds toward $292,831 over five years. Five-year ROI reaches 38.86% and total cumulative return in cash sums $133,446. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,930/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 75078, Prosper, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,313 (100%)
Owner Occupied HU	14,666 (75.9%)
Renter Occupied HU	2,459 (12.7%)
Vacant Housing Units	2,188 (11.3%)
Median Home Value	$704,763
Average Home Value	$764,345