Somerset Plan, The Abbey at Trolley Run StationAikenSC29801
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Aiken at Somerset Plan, The Abbey at Trolley Run Station, Aiken, SC, 29801 priced at $272,800 converts $2,656/mo rent into $1,032/mo cash flow after a $1,335/mo obligation. Total monthly income equals $2,656/mo, and annual cash flow totals $12,387/yr on $90,433 invested. Return on cash invested prints 33.61% in year one, and rental yield reads 11.68% against a $272,800 entry. Equity gained on principal adds $1,760/yr, while 5% annual appreciation compiles into $75,370 by year five. Five-year ROI reaches 176.02% and total cumulative return in cash sums $159,184. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,656/mo property income covering a $1,335/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29801, Aiken, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,006 (100%) |
| Owner Occupied HU | 8,411 (60.1%) |
| Renter Occupied HU | 3,908 (27.9%) |
| Vacant Housing Units | 1,687 (12.0%) |
| Median Home Value | $213,781 |
| Average Home Value | $272,151 |
Housing Distribution
Address Breakdown
Residential
12,717
Single Family
12,341
Multi-Family
376
Businesses
1,055
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A