Somerset Plan, Riverbend Estates, Sumerduck, VA, 22742 | $685/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Somerset Plan, Riverbend Estates, Sumerduck, VA, 22742 | $685/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
4421 sft

11100 Brandermill Park, Spotsylvania, VA, 22551

4 Bed
4 Bath
3426 sft

601 S West St, Culpeper, VA, 22701

4 Bed
3 Bath
3916 sft

The Loreto Plan, Rose Hill Farm Estates, Unionville, VA, 22567

4 Bed
3 Bath
2234 sft

11421 Marquis Rd, Unionville, VA, 22567

Nearby investment properties with comparable prices

5 Bed
3 Bath
2860 sft

35511 Aspen Way, Locust Grove, VA, 22508

5 Bed
4 Bath
3497 sft

10746 Greenbriar Ln, Spotsylvania, VA, 22553

4 Bed
3 Bath
2364 sft

12819 Faulconers Ct, Spotsylvania, VA, 22551

4 Bed
4 Bath
4819 sft

14006 Belle Ave, Culpeper, VA, 22701

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Sumerduck at Somerset Plan, Riverbend Estates, Sumerduck, VA, 22742 priced at $589,990 pairs $4,212/mo rent with $685/mo cash flow after a $2,888/mo payment. Total monthly income equals $4,212/mo, and annual cash flow comes to $8,218/yr on $194,107 invested. Return on cash invested is 24.29% in year one, and rental yield stands at 8.57% on a $589,990 basis. Equity gained on principal adds $3,807/yr, and 5% annual appreciation accumulates to $163,003 by year five. Five-year ROI measures 126.04% and total cumulative return in cash reaches $244,645. For financing, Ziffy Mortgage’s DSCR program evaluates $4,212/mo property income against a $2,888/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Somerset home design by Maronda Homes is designed with today's lifestyle in mindblending open-concept living, functional spaces, and refined details into one beautifully crafted home. With 4 bedrooms, 2 to 4 bathrooms, and up to 3,514 square feet of living space, the Somerset offers flexibility for families at every stage of life.The heart of the home is the expansive great room, which opens to a thoughtfully designed kitchen and dining areaperfect for hosting family meals or casual gatherings. A large center island, ample cabinet space, and optional sunroom make the kitchen both stylish and practical.The owner's suite provides a peaceful retreat, complete with a luxurious en-suite bath and generous walk-in closet. Secondary bedrooms offer plenty of space for children, guests, or a home office. You'll also find smart design features like a dedicated laundry room, optional 3rd bath, and 3-car garage to enhance your lifestyle.Whether you're building your forever home or starting a new chapter, the Somerset delivers the space, style, and flexibility to make it uniquely yours.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22742, Sumerduck, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	727 (100%)
Owner Occupied HU	606 (83.4%)
Renter Occupied HU	82 (11.3%)
Vacant Housing Units	39 ( 5.4%)
Median Home Value	$555,195
Average Home Value	$628,998