Somerset III Plan, Edge of Auburn : Sterling CollectionRaleighNC27610
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Raleigh at Somerset III Plan, Edge of Auburn: Sterling Collection, Raleigh, NC, 27610 with 5% annual appreciation on a $434,990 basis while $3,907/mo rent supports operations. Total monthly income totals $3,907/mo and a $2,129/mo payment preserves $1,256/mo for cash returns. Annual cash flow comes to $15,072/yr on $144,199 deployed, and return on cash invested reaches 30.36% in year one. Equity gained on principal adds $2,807/yr, and five-year appreciation sums $120,180 alongside rental yield of 10.78%. Five-year ROI measures 158.8% and total cumulative return in cash totals $228,981.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,907/mo property income versus a $2,129/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27610, Raleigh, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,468 (100%) |
| Owner Occupied HU | 17,254 (56.6%) |
| Renter Occupied HU | 11,637 (38.2%) |
| Vacant Housing Units | 1,577 ( 5.2%) |
| Median Home Value | $312,788 |
| Average Home Value | $354,970 |
Housing Distribution
Address Breakdown
Residential
29,432
Single Family
25,146
Multi-Family
4,286
Businesses
1,252
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A