Solstice Plan, Ranch at Duck Creek, Fort Worth, TX, 76179 | $696/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Solstice Plan, Ranch at Duck Creek, Fort Worth, TX, 76179 | $696/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2406 sft

4912 Ridglea Ln, Fort Worth, TX, 76116

4 Bed
3 Bath
2564 sft

5513 Apple Grove Way, Fort Worth, TX, 76123

4 Bed
3 Bath
2200 sft

7145 Talon Bluff Dr, Fort Worth, TX, 76179

4 Bed
3 Bath
3188 sft

6024 Beachview Ln, Fort Worth, TX, 76179

Nearby investment properties with comparable prices

4 Bed
2 Bath
1790 sft

Concept 1790 Plan, Waterford Park, Weatherford, TX, 76085

4 Bed
2 Bath
1796 sft

10620 Zircon Ln, Fort Worth, TX, 76036

Cottonwood II Plan, Rocky Creek Crossing

4 Bed
2 Bath
1892 sft

Cottonwood II Plan, Rocky Creek Crossing, Fort Worth, TX, 76123

Basswood II Plan, Rocky Creek Crossing 60s Sales Phase 1

3 Bed
2 Bath
1803 sft

Basswood II Plan, Rocky Creek Crossing 60s Sales Phase 1, Fort Worth, TX, 76123

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at Solstice Plan, Ranch at Duck Creek, Fort Worth, TX, 76179 uses $118,674 cash to close to unlock $8,358/yr annual cash flow and $696/mo monthly cash flow. Total monthly income runs $3,242/mo, and a $1,752/mo payment keeps the spread at $696/mo. Purchase price stands at $357,990, and rental yield measures 10.87% with $3,242/mo rent. Return on cash invested shows 26.95% in year one, and 5% annual appreciation builds toward $98,906 over five years. Five-year ROI reaches 141.82% and total cumulative return in cash records $168,302. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,242/mo property income covering a $1,752/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Step into your next home and be greeted by a flex room and the stairs leading to the second floor. As you continue through the main level, you'll find the kitchen, dining area, and family room, with a back patio located just off the dining space. On the opposite side of the family room, there's a powder bath, coat closet, mudroom, and access to the two-car garage. Upstairs, a loft connects three additional bedrooms-one featuring a walk-in closet-and a shared full bath. A laundry room is conveniently located across from the third bedroom. On the opposite side of the loft, you'll find the primary bedroom, complete with a walk-in closet and private primary bath.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	28,691 (100%)
Owner Occupied HU	22,929 (79.9%)
Renter Occupied HU	4,858 (16.9%)
Vacant Housing Units	904 ( 3.2%)
Median Home Value	$355,811
Average Home Value	$415,903