Solitaire Homes Emerald 60 Plan, The Reserve at Flores ValleySan AntonioTX78221
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Antonio at Solitaire Homes Emerald 60 Plan, The Reserve at Flores Valley, San Antonio, TX, 78221 at $159,901 posts ROI 22.84% with $130/mo cash flow from $1,267/mo rent. Total monthly income equals $1,267/mo, and annual cash flow records $1,555/yr on $53,007 to close. Return on cash invested measures 22.84% and rental yield reads 9.51% at the current $159,901. Equity gained on principal adds $1,032/yr, and 5% annual appreciation supports $44,178 by year five. Five-year ROI prints 119.81% and total cumulative return in cash totals $63,510.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,267/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78221, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,089 (100%) |
| Owner Occupied HU | 9,602 (63.6%) |
| Renter Occupied HU | 4,407 (29.2%) |
| Vacant Housing Units | 1,080 ( 7.2%) |
| Median Home Value | $201,479 |
| Average Home Value | $257,791 |
Housing Distribution
Address Breakdown
Residential
14,235
Single Family
12,455
Multi-Family
1,780
Businesses
885
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Cairn Communities
Mls Name: Stonetown Capital
Mls ID: #N/A