Solano Plan, Auburn Meadows | Active Adult 55+SmyrnaDE19977
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Smyrna at Solano Plan, Auburn Meadows | Active Adult 55+, Smyrna, DE, 19977 uses $121,657 cash to close to unlock $14,001/yr annual cash flow and $1,167/mo monthly cash flow. Total monthly income runs $3,290/mo, and a $1,796/mo payment keeps the spread at $1,167/mo. Purchase price stands at $366,990, and rental yield measures 10.76% with $3,290/mo rent. Return on cash invested shows 31.42% in year one, and 5% annual appreciation builds toward $101,393 over five years. Five-year ROI reaches 164.02% and total cumulative return in cash records $199,544. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,290/mo property income covering a $1,796/mo payment rather than investor’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19977, Smyrna, DE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,092 (100%) |
| Owner Occupied HU | 8,859 (79.9%) |
| Renter Occupied HU | 1,695 (15.3%) |
| Vacant Housing Units | 538 ( 4.9%) |
| Median Home Value | $350,711 |
| Average Home Value | $357,988 |
Housing Distribution
Address Breakdown
Residential
10,762
Single Family
10,740
Multi-Family
22
Businesses
637
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
