Smyrna Plan, Residences at GatewayWinderGA30680
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Winder at Smyrna Plan, Residences at Gateway, Winder, GA, 30680 offers $3,721/mo rent that, after a $1,781/mo payment, leaves $1,506/mo cash flow. Total monthly income is $3,721/mo, and annual cash flow is $18,076/yr on $120,633 cash. Return on cash invested measures 34.89% in year one, and rental yield stands at 12.27% at a $363,900 entry. Equity gained on principal adds $2,348/yr while 5% annual appreciation compounds into $100,539 by year five. Five-year ROI records 183.08% and total cumulative return in cash reaches $220,858. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,721/mo property income versus a $1,781/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30680, Winder, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,066 (100%) |
| Owner Occupied HU | 14,283 (74.9%) |
| Renter Occupied HU | 4,039 (21.2%) |
| Vacant Housing Units | 744 ( 3.9%) |
| Median Home Value | $287,593 |
| Average Home Value | $314,071 |
Housing Distribution
Address Breakdown
Residential
18,278
Single Family
17,571
Multi-Family
707
Businesses
1,297
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
