Smith Plan, West Park III, Ashburn, VA, 20148 | 6.43% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Smith Plan, West Park III, Ashburn, VA, 20148 | 6.43% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2352 sft

11909 Molly Pitcher Cir, Manassas, VA, 20109

4 Bed
3 Bath
3363 sft

13401 Dairy Ct, Bristow, VA, 20136

4 Bed
3 Bath
3008 sft

0 Piney Mountain, Warrenton, VA, 20186

3 Bed
3 Bath
2614 sft

26013 Braided Mane Ter, Aldie, VA, 20105

Nearby investment properties with comparable prices

3 Bed
3 Bath
2596 sft

Spires Plan, Heritage at Marshall, Marshall, VA, 20115

3 Bed
3 Bath
2608 sft

13134 Triple Crown Loop, Gainesville, VA, 20155

4 Bed
5 Bath
3130 sft

12142 Millbill Ct, Bristow, VA, 20136

4 Bed
3 Bath
3718 sft

10728 General Kirkland Dr, Bristow, VA, 20136

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ashburn at Smith Plan, West Park III, Ashburn, VA, 20148 generates $4,086/mo in rent, after a $3,733/mo payment. Total monthly income is $4,086/mo. Return on cash invested sits at 17.8% in year one, and rental yield is 6.43% on a $762,720 entry. Equity gained on principal adds $4,922/yr, while 5% annual appreciation builds toward $210,725 over five years. Five-year ROI reaches 91.2% and total cumulative return in cash sums $228,855. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,086/mo property income rather than buyer’s personal income.

Townhouse

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Step into one of the rear-load, two-car garage townhomes at West Park III?where functionality and openness are here to stay. The Smith features a finished rec room on the lower level, setting the tone for both relaxation and entertainment. The gourmet kitchen takes center stage on the main level, offering the ideal place for memorable moments (and meals). The main level also offers a separate dining room, perfect for those intimate moments, and a balcony off the great room to let the fresh air in and add a touch of outdoor indulgence. The primary suite is a realm of comfort, with a spacious walk-in closet that caters to all your storage needs. Experience home like never before with the Smith. Welcome to West Park III, a vibrant neighborhood of dreamy townhomes with rooftop terrace options in the award-winning community of Brambleton, VA. Experience an exceptional living experience in Brambleton, a flourishing community where modern living meets suburban charm. *Pricing, offers, and homesite availability are all subject to change without notice. Images, renderings and site plan drawings are used for illustrative purposes only and should not be relied upon as representations of fact when making a purchase decision. West Park III lies within the Airport Impact Overlay District (entirely within 1 Mile Buffer). Due to its proximity to Dulles International Airport, this site is subject to aircraft overflights and aircraft noise. For information, see a team member for details.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20148, Ashburn, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	22,175 (100%)
Owner Occupied HU	17,961 (81.0%)
Renter Occupied HU	3,846 (17.3%)
Vacant Housing Units	368 ( 1.7%)
Median Home Value	$863,732
Average Home Value	$896,827