Small Ranch Helmsdale 27 Plan, PCI - 20815, Chevy Chase, MD, 20815 | 3.38% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Small Ranch Helmsdale 27 Plan, PCI - 20815, Chevy Chase, MD, 20815 | 3.38% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
3000 sft

Kirby Plan, PCI - 20815, Chevy Chase, MD, 20815

Small Ranch Kirby 24 Model Plan, PCI - 20815

3 Bed
3 Bath
2400 sft

Small Ranch Kirby 24 Model Plan, PCI - 20815, Chevy Chase, MD, 20815

Small Ranch Cromwell 25 Plan, PCI - 20815

3 Bed
4 Bath
2500 sft

Small Ranch Cromwell 25 Plan, PCI - 20815, Chevy Chase, MD, 20815

3 Bed
4 Bath
3467 sft

Cromwell 1 Plan, PCI - 20815, Chevy Chase, MD, 20815

Nearby investment properties with comparable prices

Small Ranch Helmsdale 27 Plan, PCI 22205

3 Bed
3 Bath
2700 sft

Small Ranch Helmsdale 27 Plan, PCI 22205, Arlington, VA, 22205

Small Ranch Helmsdale 27 Plan, PCI -22207

3 Bed
3 Bath
2700 sft

Small Ranch Helmsdale 27 Plan, PCI -22207, Arlington, VA, 22205

3 Bed
4 Bath
4400 sft

Helmsdale 1 Plan, PCI - 20815, Chevy Chase, MD, 20815

6 Bed
6 Bath
5070 sft

11571 Stuart Mill Rd, Oakton, VA, 22124

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Return on cash invested sits at 7.76% in year one, and rental yield is 3.38% on a $1,854,594 entry. Equity gained on principal adds $11,967/yr, while 5% annual appreciation builds toward $512,390 over five years. Five-year ROI reaches 37.63% and total cumulative return in cash sums $226,143. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,220/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Please note: The listed price is an approximate home price estimate. Tear-down lot allowance (the more expensive the land, the higher the pride will be). Contact us by calling or texting 301-370-6464 or visit www.paramountconstruction.net to get an exact price for building this model on your lot or one of our available lots in Arlington, Bethesda, Chevy Chase, Falls Church, McLean, Potomac, Vienna, or Northwest D.C. You can also download free new home plans when you visit www.paramountconstruction.net. Please note: What's included in the price: Demolition of existing home (up to 3,000 sq ft) Permits Utility connections (assumes standard fees) PCI Standard Finish Specification Package Sod installation (up to 6,000 sq ft) Landscaping Customization: Price depends on the size and finishes you choose. Upgraded finishes: Some photos may display upgraded finishes not included in the listed price. Site costs: May vary based on the specific site conditions. Let us help you build the home of your dreams in your preferred location. Contact us today for more information by calling or texting 301-370-6464 or visiting www.paramountconstruction.net.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20815, Chevy Chase, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,595 (100%)
Owner Occupied HU	8,444 (57.9%)
Renter Occupied HU	5,001 (34.3%)
Vacant Housing Units	1,150 ( 7.9%)
Median Home Value	$1,296,465
Average Home Value	$1,355,746