Small Ranch Cromwell 25 Plan, PCI - 22101, Mc Lean, VA, 22101 | 2.86% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
3637 sft

23595 Golden Embers Sq, Ashburn, VA, 20148

3 Bed
3 Bath
1900 sft

3718 4th St SE, Washington, DC, 20032

4 Bed
3 Bath
2384 sft

1111 Bicksler Dr, Herndon, VA, 20170

4 Bed
2 Bath
1936 sft

9 Bel Pre Ct, Rockville, MD, 20853

Nearby investment properties with comparable prices

3 Bed
6 Bath
5023 sft

9729 Beman Woods Way, Rockville, MD, 20854

5 Bed
4 Bath
4600 sft

5809 Grosvenor Ln, Bethesda, MD, 20814

4 Bed
3 Bath
4224 sft

7032 Buxton Ter, Bethesda, MD, 20817

5 Bed
6 Bath
5323 sft

3857 Pinewood Ter, Falls Church, VA, 22041

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income totals $4,620/mo. ROI tracks 7.06% on current figures, and rental yield reads 2.86% at a $1,937,955 purchase. Equity gained on principal adds $12,505/yr, and 5% annual appreciation supports $535,421 over five years. Five-year ROI reaches 33.56% and total cumulative return in cash sums $210,699. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,620/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 22101, Mc Lean, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,481 (100%)
Owner Occupied HU	9,031 (78.7%)
Renter Occupied HU	1,659 (14.4%)
Vacant Housing Units	791 ( 6.9%)
Median Home Value	$1,410,533
Average Home Value	$1,482,458