SkyVu Residence 5 Plan 4 - Two Level Plan, SkyVu, Henderson, NV, 89012 | 3.77% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
3154 sft

8800 Las Olivas Ave, Las Vegas, NV, 89147

4 Bed
4 Bath
3464 sft

6325 Woodstock Ct, Las Vegas, NV, 89118

3 Bed
4 Bath
3508 sft

7980 Castle Pines Ave, Las Vegas, NV, 89113

5 Bed
5 Bath
5468 sft

11007 Gaelic Hills Dr, Las Vegas, NV, 89141

Nearby investment properties with comparable prices

4 Bed
4 Bath
3217 sft

10480 Premia Pl, Las Vegas, NV, 89135

5 Bed
4 Bath
4228 sft

8794 S Miller Ln, Las Vegas, NV, 89113

3 Bed
3 Bath
3216 sft

33 Plum Hollow Dr, Henderson, NV, 89052

3 Bed
4 Bath
3365 sft

11824 Kingsbarns Ct, Las Vegas, NV, 89141

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $6,126/mo. Return on cash invested is 10.61% in year one, and rental yield stands at 3.77% on a $1,950,000 basis. Equity gained on principal adds $12,583/yr, and 5% annual appreciation accumulates to $538,749 by year five. Five-year ROI measures 52.3% and total cumulative return in cash reaches $330,461. For financing, Ziffy Mortgage’s DSCR program evaluates $6,126/mo property income against a $9,544/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 89012, Henderson, NV area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,254 (100%)
Owner Occupied HU	10,386 (63.9%)
Renter Occupied HU	5,029 (30.9%)
Vacant Housing Units	839 ( 5.2%)
Median Home Value	$502,584
Average Home Value	$635,214