Skyline 49 Worthington Arms Plan, Worthington ArmsLewis CenterOH43035
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lewis Center at Skyline 49 Worthington Arms Plan, Worthington Arms, Lewis Center, OH, 43035 priced at $115,500 converts $869/mo rent into $110/mo cash flow after a $565/mo obligation. Total monthly income equals $869/mo, and annual cash flow totals $1,315/yr on $38,288 invested. Return on cash invested prints 23.34% in year one, and rental yield reads 9.03% against a $115,500 entry. Equity gained on principal adds $745/yr, while 5% annual appreciation compiles into $31,911 by year five. Five-year ROI reaches 121.79% and total cumulative return in cash sums $46,630. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $869/mo property income covering a $565/mo payment, not borrower’s personal income.
Manufactured
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43035, Lewis Center, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,726 (100%) |
| Owner Occupied HU | 9,292 (73.0%) |
| Renter Occupied HU | 2,901 (22.8%) |
| Vacant Housing Units | 533 ( 4.2%) |
| Median Home Value | $464,038 |
| Average Home Value | $490,137 |
Housing Distribution
Address Breakdown
Residential
12,819
Single Family
12,755
Multi-Family
64
Businesses
1,005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • UMH Properties, Inc.
Mls Name: UMH Properties Inc
Mls Provider:
Mls ID: #N/A