Skyline 47 Worthington Arms Plan, Worthington Arms, Lewis Center, OH, 43035 | $189/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

3 Bed
1 Bath
1264 sft

1609 Arlington Ave, Columbus, OH, 43211

2 Bed
1 Bath
1014 sft

20 Wells St, Delaware, OH, 43015

2 Bed
1 Bath
802 sft

1044 Olmstead Ave, Columbus, OH, 43201

2 Bed
1 Bath
1118 sft

1691 E Weber Rd, Columbus, OH, 43211

Nearby investment properties with comparable prices

Clayton Pulse "D" Plan, Suburbans Mobile Home Community

3 Bed
2 Bath
1159 sft

Clayton Pulse "D" Plan, Suburbans Mobile Home Community, Plain City, OH, 43064

3 Bed
2 Bath
1159 sft

8565 Smith Calhoun Rd LOT 166, Plain City, OH, 43064

Clayton Pulse "A" Plan, Suburbans Mobile Home Community

3 Bed
2 Bath
1159 sft

Clayton Pulse "A" Plan, Suburbans Mobile Home Community, Plain City, OH, 43064

3 Bed
2 Bath
1159 sft

8565 Smith Calhoun Rd #87, Plain City, OH, 43064

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lewis Center at Skyline 47 Worthington Arms Plan, Worthington Arms, Lewis Center, OH, 43035 offers a 9.64% rental yield on a $130,000 purchase with $1,044/mo rent. Total monthly income registers $1,044/mo, and a $636/mo payment leaves $189/mo available for distribution. Annual cash flow reaches $2,270/yr on $43,095 to close, and return on cash invested stands at 25.18% in year one. Equity gained on principal adds $839/yr while 5% annual appreciation supports $35,917 over five years. Portfolio math shows five-year ROI at 131.72% and total cumulative return in cash at $56,763. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,044/mo property income against a $636/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Manufactured

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 43035, Lewis Center, OH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,726 (100%)
Owner Occupied HU	9,292 (73.0%)
Renter Occupied HU	2,901 (22.8%)
Vacant Housing Units	533 ( 4.2%)
Median Home Value	$464,038
Average Home Value	$490,137