Skyland Plan, SimmanceNorth Las VegasNV89032
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in North Las Vegas at Skyland Plan, Simmance, North Las Vegas, NV, 89032 offers $2,713/mo rent that, after a $2,237/mo payment, leaves $72/mo cash flow. Total monthly income is $2,713/mo, and annual cash flow is $868/yr on $151,492 cash. Return on cash invested measures 20.48% in year one, and rental yield stands at 7.12% at a $456,990 entry. Equity gained on principal adds $2,949/yr while 5% annual appreciation compounds into $126,258 by year five. Five-year ROI records 105.39% and total cumulative return in cash reaches $159,652. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,713/mo property income versus a $2,237/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89032, North Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,993 (100%) |
| Owner Occupied HU | 10,276 (60.5%) |
| Renter Occupied HU | 6,247 (36.8%) |
| Vacant Housing Units | 470 ( 2.8%) |
| Median Home Value | $385,231 |
| Average Home Value | $442,415 |
Housing Distribution
Address Breakdown
Residential
15,939
Single Family
13,709
Multi-Family
2,230
Businesses
918
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A