Skyland Plan, Heights at Downtown SuperiorLouisvilleCO80027
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Louisville at Skyland Plan, Heights at Downtown Superior, Louisville, CO, 80027 priced at $743,995 pairs $4,411/mo rent with $76/mo cash flow after a $3,641/mo payment. Total monthly income equals $4,411/mo, and annual cash flow comes to $907/yr on $244,774 invested. Return on cash invested is 20.43% in year one, and rental yield stands at 7.11% on a $743,995 basis. Equity gained on principal adds $4,801/yr, and 5% annual appreciation accumulates to $205,552 by year five. Five-year ROI measures 105.13% and total cumulative return in cash reaches $257,332. For financing, Ziffy Mortgage’s DSCR program evaluates $4,411/mo property income against a $3,641/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80027, Louisville, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,451 (100%) |
| Owner Occupied HU | 8,778 (60.7%) |
| Renter Occupied HU | 4,904 (33.9%) |
| Vacant Housing Units | 769 ( 5.3%) |
| Median Home Value | $886,304 |
| Average Home Value | $949,816 |
Housing Distribution
Address Breakdown
Residential
13,773
Single Family
10,625
Multi-Family
3,148
Businesses
1,479
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Toll Brothers
Mls Name: Toll Brothers Inc.
Mls Provider:
Mls ID: #N/A