SKB-3800VO Plan, Vintage OaksNew BraunfelsTX78132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in New Braunfels at SKB-3800VO Plan, Vintage Oaks, New Braunfels, TX, 78132 with 5% annual appreciation on a $789,800 basis while $5,736/mo rent supports operations. Total monthly income totals $5,736/mo and a $3,866/mo payment preserves $56/mo for cash returns. Annual cash flow comes to $675/yr on $259,844 deployed, and return on cash invested reaches 20.32% in year one. Equity gained on principal adds $5,096/yr, and five-year appreciation sums $218,207 alongside rental yield of 8.72%. Five-year ROI measures 106.35% and total cumulative return in cash totals $276,345.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,736/mo property income versus a $3,866/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$63 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78132, New Braunfels, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,235 (100%) |
| Owner Occupied HU | 15,788 (78.0%) |
| Renter Occupied HU | 2,772 (13.7%) |
| Vacant Housing Units | 1,675 ( 8.3%) |
| Median Home Value | $637,562 |
| Average Home Value | $676,252 |
Housing Distribution
Address Breakdown
Residential
17,840
Single Family
16,958
Multi-Family
882
Businesses
616
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Hearthside Homes
Mls Name: Hearthside Homes
Mls Provider:
Mls ID: #N/A