SKB-3000VO Plan, Vintage OaksNew BraunfelsTX78132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in New Braunfels at SKB-3000VO Plan, Vintage Oaks, New Braunfels, TX, 78132 priced at $639,800 converts $5,069/mo rent into $456/mo cash flow after a $3,132/mo obligation. Total monthly income equals $5,069/mo, and annual cash flow totals $5,469/yr on $210,494 invested. Return on cash invested prints 22.66% in year one, and rental yield reads 9.51% against a $639,800 entry. Equity gained on principal adds $4,129/yr, while 5% annual appreciation compiles into $176,765 by year five. Five-year ROI reaches 118.9% and total cumulative return in cash sums $250,275. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,069/mo property income covering a $3,132/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$63 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78132, New Braunfels, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,235 (100%) |
| Owner Occupied HU | 15,788 (78.0%) |
| Renter Occupied HU | 2,772 (13.7%) |
| Vacant Housing Units | 1,675 ( 8.3%) |
| Median Home Value | $637,562 |
| Average Home Value | $676,252 |
Housing Distribution
Address Breakdown
Residential
17,840
Single Family
16,958
Multi-Family
882
Businesses
616
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Hearthside Homes
Mls Name: Hearthside Homes
Mls Provider:
Mls ID: #N/A