Single Story 3BR 2BA Porch Plan, Mountain Villa EstatesEnumclawWA98022
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Enumclaw at Single Story 3BR 2BA Porch Plan, Mountain Villa Estates, Enumclaw, WA, 98022 priced at $259,900 pairs $1,735/mo rent with after a $1,272/mo payment. Total monthly income equals $1,735/mo. Return on cash invested is 9.72% in year one, and rental yield stands at 8.01% on a $259,900 basis. Equity gained on principal adds $1,677/yr, and 5% annual appreciation accumulates to $71,806 by year five. Five-year ROI measures 52.58% and total cumulative return in cash reaches $45,298. For financing, Ziffy Mortgage’s DSCR program evaluates $1,735/mo property income against a $1,272/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 2025
N/A lot
$N/A/sqft
$904 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98022, Enumclaw, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,071 (100%) |
| Owner Occupied HU | 7,085 (70.4%) |
| Renter Occupied HU | 2,178 (21.6%) |
| Vacant Housing Units | 808 ( 8.0%) |
| Median Home Value | $747,991 |
| Average Home Value | $848,454 |
Housing Distribution
Address Breakdown
Residential
9,423
Single Family
8,741
Multi-Family
682
Businesses
762
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Cal-Am Properties
Mls Name: Cal-Am Properties
Mls ID: #N/A