Single Level ADU Plan - Build On Your Lot Plan, Oregon - Build On Your Own Lot - Design Center, Bend, OR, 97702 | $243/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1344 sft

61060 Kings Ln #102, Bend, OR, 97702

3 Bed
2 Bath
1440 sft

19930 Limelight Dr UNIT 424, Bend, OR, 97702

3 Bed
2 Bath
1755 sft

1001 SE 15th St UNIT 110, Bend, OR, 97702

3 Bed
2 Bath
1296 sft

6100 S Highway 97 #45, Redmond, OR, 97756

Nearby investment properties with comparable prices

3 Bed
2 Bath
1440 sft

19930 Limelight Dr UNIT 424, Bend, OR, 97702

3 Bed
2 Bath
1188 sft

1001 SE 15th St UNIT 219, Bend, OR, 97702

3 Bed
2 Bath
1539 sft

1515 NW Fir Ave UNIT 20, Redmond, OR, 97756

3 Bed
2 Bath
1296 sft

6100 S Highway 97 #45, Redmond, OR, 97756

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Return on cash invested sits at 25.59% in year one, and rental yield is 9.13% on a $155,000 entry. Equity gained on principal adds $1,000/yr, while 5% annual appreciation builds toward $42,824 over five years. Five-year ROI reaches 133.17% and total cumulative return in cash sums $68,428. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,179/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 97702, Bend, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,763 (100%)
Owner Occupied HU	16,588 (67.0%)
Renter Occupied HU	5,996 (24.2%)
Vacant Housing Units	2,179 ( 8.8%)
Median Home Value	$713,147
Average Home Value	$816,349