SINCLAIR Plan, The Enclave at Dial Farm Phase III,Covington,GA,30014

Investment Highlights

Rental property for sale in Covington at SINCLAIR Plan, The Enclave at Dial Farm Phase III, Covington, GA, 30014 priced at $384,990 converts $2,492/mo rent into $149/mo cash flow after a $1,884/mo obligation. Total monthly income equals $2,492/mo, and annual cash flow totals $1,791/yr on $127,624 invested. Return on cash invested prints 21.31% in year one, and rental yield reads 7.77% against a $384,990 entry. Equity gained on principal adds $2,484/yr, while 5% annual appreciation compiles into $106,366 by year five. Five-year ROI reaches 110.25% and total cumulative return in cash sums $140,707. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,492/mo property income covering a $1,884/mo payment, not borrower’s personal income.