Sinclair Plan, Chamberlin Crossing, Dayton, OH, 45449 | $866/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2418 sft

558 Clinton St, Clayton, OH, 45315

4 Bed
2 Bath
2209 sft

1221 Wood Mill Trl, Dayton, OH, 45459

4 Bed
3 Bath
1834 sft

9232 Mary Haynes Dr, Dayton, OH, 45458

4 Bed
3 Bath
4000 sft

2268 E Spring Valley Paintersville Rd, Xenia, OH, 45385

Nearby investment properties with comparable prices

4 Bed
2 Bath
2187 sft

1104 Laurelwood Rd, Dayton, OH, 45409

4 Bed
3 Bath
1304 sft

15 Creekview Ct, Springboro, OH, 45066

2 Bed
2 Bath
1213 sft

437 Bethpage Way #7-303, Lebanon, OH, 45036

4 Bed
3 Bath
2961 sft

Norway Plan, Westbrook Meadows, Clayton, OH, 45315

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Dayton at Sinclair Plan, Chamberlin Crossing, Dayton, OH, 45449 priced at $378,495 pairs $3,356/mo rent with $866/mo cash flow after a $1,853/mo payment. Total monthly income equals $3,356/mo, and annual cash flow comes to $10,390/yr on $125,471 invested. Return on cash invested is 28.19% in year one, and rental yield stands at 10.64% on a $378,495 basis. Equity gained on principal adds $2,442/yr, and 5% annual appreciation accumulates to $104,571 by year five. Five-year ROI measures 147.75% and total cumulative return in cash reaches $185,384. For financing, Ziffy Mortgage’s DSCR program evaluates $3,356/mo property income against a $1,853/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA