Sinatra Plan, Paseos Del EsteBa3ass Horizon CityTX79928
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ba3ass Horizon City at Sinatra Plan, Paseos Del Este, Ba3ass Horizon City, TX, 79928 with 5% annual appreciation on a $330,900 basis while $2,778/mo rent supports operations. Total monthly income totals $2,778/mo and a $1,620/mo payment preserves $425/mo for cash returns. Annual cash flow comes to $5,094/yr on $109,693 deployed, and return on cash invested reaches 24.55% in year one. Equity gained on principal adds $2,135/yr, and five-year appreciation sums $91,422 alongside rental yield of 10.07%. Five-year ROI measures 128.97% and total cumulative return in cash totals $141,473.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,778/mo property income versus a $1,620/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79928, El Paso, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,805 (100%) |
| Owner Occupied HU | 24,286 (81.5%) |
| Renter Occupied HU | 3,857 (12.9%) |
| Vacant Housing Units | 1,662 ( 5.6%) |
| Median Home Value | $235,364 |
| Average Home Value | $255,668 |
Housing Distribution
Address Breakdown
Residential
29,615
Single Family
29,615
Multi-Family
0
Businesses
766
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Desert View Homes
Mls Name: Desert View Homes
Mls Provider:
Mls ID: #N/A