Silverton Plan, Si Ellen Farms, Vancouver, WA, 98682 | 5.99% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2339 sft

7939 N Dana Ave, Portland, OR, 97203

3 Bed
4 Bath
2215 sft

16606 NE 19th Street, Vancouver, WA, 98684

4 Bed
3 Bath
1974 sft

3101 NE 186th Place, Vancouver, WA, 98682

3 Bed
1 Bath
1569 sft

416 NE Going Street, Portland, OR, 97211

Nearby investment properties with comparable prices

$ 669,800

ROI

Cash Flow/m

3 Bed
4 Bath
1905 sft

7308 SW 13th Dr, Portland, OR, 97239

4 Bed
3 Bath
1826 sft

16231 NW Ramona Dr, Beaverton, OR, 97006

3 Bed
2 Bath
2522 sft

8625 SW 10th Ave, Portland, OR, 97219

4 Bed
2 Bath
2388 sft

222 NW 19th Ave, Camas, WA, 98607

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,932/mo, and a $3,856/mo payment. Purchase price stands at $787,900, and rental yield measures 5.99% with $3,932/mo rent. Return on cash invested shows 16.34% in year one, and 5% annual appreciation builds toward $217,682 over five years. Five-year ROI reaches 83.44% and total cumulative return in cash records $216,289. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,932/mo property income covering a $3,856/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 98682, Vancouver, WA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	25,179 (100%)
Owner Occupied HU	17,703 (70.3%)
Renter Occupied HU	6,865 (27.3%)
Vacant Housing Units	611 ( 2.4%)
Median Home Value	$550,966
Average Home Value	$610,249