Silverton Plan, Cherry Grove LaneBenton CityWA99320
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Benton City at Silverton Plan, Cherry Grove Lane, Benton City, WA, 99320 listed at $485,900 pairs $3,326/mo rent with a $2,378/mo payment to leave $405/mo cash flow. Total monthly income runs $3,326/mo, and annual cash flow reaches $4,865/yr on $161,076 cash to close. Return on cash invested measures 22.93% in year one, and rental yield registers 8.21% at a $485,900 basis. Equity gained on principal adds $3,135/yr, and annual property appreciation at 5% supports $134,245 by year five. Five-year ROI tracks 118.82% and total cumulative return in cash totals $191,385. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,326/mo property income relative to a $2,378/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99320, Benton City, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,157 (100%) |
| Owner Occupied HU | 3,258 (78.4%) |
| Renter Occupied HU | 699 (16.8%) |
| Vacant Housing Units | 200 ( 4.8%) |
| Median Home Value | $482,164 |
| Average Home Value | $535,605 |
Housing Distribution
Address Breakdown
Residential
3,657
Single Family
3,657
Multi-Family
0
Businesses
154
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • New Tradition Homes
Mls Name: New Tradition Homes
Mls ID: #N/A