Silverthorne Plan, The Woodlands at Medina HillsMicoTX78056
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mico at Silverthorne Plan, The Woodlands at Medina Hills, Mico, TX, 78056 with 5% annual appreciation on a $443,990 basis while $3,218/mo rent supports operations. Total monthly income totals $3,218/mo and a $2,173/mo payment preserves $61/mo for cash returns. Annual cash flow comes to $730/yr on $147,183 deployed, and return on cash invested reaches 20.4% in year one. Equity gained on principal adds $2,865/yr, and five-year appreciation sums $122,666 alongside rental yield of 8.7%. Five-year ROI measures 106.71% and total cumulative return in cash totals $157,059.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,218/mo property income versus a $2,173/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78056, Mico, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,019 (100%) |
| Owner Occupied HU | 814 (79.9%) |
| Renter Occupied HU | 31 ( 3.0%) |
| Vacant Housing Units | 174 (17.1%) |
| Median Home Value | $486,782 |
| Average Home Value | $498,775 |
Housing Distribution
Address Breakdown
Residential
1,081
Single Family
1,081
Multi-Family
0
Businesses
7
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices