Silversmith Plan, Redwood Valley at PrasadaSurpriseAZ85379
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Surprise at Silversmith Plan, Redwood Valley at Prasada, Surprise, AZ, 85379 with 5% annual appreciation on a $505,900 basis while $3,113/mo rent supports operations. Total monthly income totals $3,113/mo and a $2,476/mo payment preserves $123/mo for cash returns. Annual cash flow comes to $1,472/yr on $166,441 deployed, and return on cash invested reaches 20.94% in year one. Equity gained on principal adds $3,264/yr, and five-year appreciation sums $139,771 alongside rental yield of 7.38%. Five-year ROI measures 108% and total cumulative return in cash totals $179,748.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,113/mo property income versus a $2,476/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85379, Surprise, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,373 (100%) |
| Owner Occupied HU | 12,637 (72.7%) |
| Renter Occupied HU | 3,709 (21.3%) |
| Vacant Housing Units | 1,027 ( 5.9%) |
| Median Home Value | $472,566 |
| Average Home Value | $533,840 |
Housing Distribution
Address Breakdown
Residential
16,870
Single Family
13,785
Multi-Family
3,085
Businesses
207
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices