Silvermist Plan, Glendale Arbor,Ocean Isle Beach,NC,28469

Investment Highlights

Rental property for sale in Ocean Isle Beach at Silvermist Plan, Glendale Arbor, Ocean Isle Beach, NC, 28469 offers $1,375/mo rent that, after a $979/mo payment, leaves $106/mo cash flow. Total monthly income is $1,375/mo, and annual cash flow is $1,272/yr on $66,300 cash. Return on cash invested measures 21.83% in year one, and rental yield stands at 8.25% at a $200,000 entry. Equity gained on principal adds $1,291/yr while 5% annual appreciation compounds into $55,256 by year five. Five-year ROI records 113.32% and total cumulative return in cash reaches $75,128. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,375/mo property income versus a $979/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.